Report_Id:   235323   Est NO  0002

Date:05/13/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 235323 Estimate Number 0002 Estimate Type PROGRESS
District Office JACKSON (10300)  Watts, Isaac Travis

Contractor M & M SERVICES CO INC ADDR SN 0 VC Code KY0036144
229 MIDLAND TR
MT STERLING , KY , 40353
Pay Period 04/06/2024  TO  04/19/2024
Date Approved 04/28/2024
Primary Proj Number BR06511242300
Project No. STP BRZ 9030 (432)
Primary County LEE
Name of Road GOOSE CREEK ROAD OVER CSX RAILROAD
Description REPLACE BRIDGE ON GOOSE CREEK ROAD OVER CSX RAILROAD (065R00 604N)
     
     
Date Let 10/26/2023 Formal Acceptance
Date Awarded 11/03/2023 Date Work Began 03/25/2024
Date Contract Executed 11/30/2023 Open To Traffic
Date NTP Issued 11/30/2023 Actual Completion Date

Current Contract Amount

$942,574.65

Total to Date

Prev to Date

This Estimate

Original Amount

$942,574.65

Total Earnings

$175,521.00

$14,175.00

$161,346.00

Percent Complete

18.62

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$767,053.65

Gross Earnings

$175,521.00

$14,175.00

$161,346.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$175,521.00

$14,175.00

$161,346.00

Contract Id 235323

Change Order Summary

County LEE
Estimate Nbr 0002 Project Number STP BRZ 9030 (432)
Contractor M & M SERVICES CO INC Period 04/06/2024  TO  04/19/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 235323

COMMONWEALTH OF KENTUCKY

County LEE
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR06511242300
Estimate Nbr 0002 Period 04/06/2024  TO  04/19/2024
Contractor M & M SERVICES CO INC
 
Project BR06511242300 Fed/State Project Number STP BRZ 9030 (432) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project BR06511242300 Fed/State Project Number STP BRZ 9030 (432) Category 0001 BRIDGE - 065R00604N
0005 CL2 ASPH SURF 0.38D PG64-22 00301 TON 5.00 5.000 0.000 0.000 300.00 0.00
0010 ISLAND HEADER CURB TYPE 2 01891 LF 106.00 106.000 0.000 0.000 55.00 0.00
0015 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 10.00 10.000 0.000 0.000 20.00 0.00
0020 GRANULAR EMBANKMENT 02223 CUYD 115.00 115.000 0.000 0.000 55.00 0.00
0025 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 162.50 162.500 0.000 0.000 72.00 0.00
0030 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 5,500.00 0.00
0035 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 0.000 0.000 2,200.00 0.00
0040 REMOVE GUARDRAIL 02381 LF 75.00 75.000 75.000 75.000 5.00 375.00
0045 EXTRA LENGTH GUARDRAIL POST 02399 EACH 32.00 32.000 0.000 0.000 50.00 0.00
0050 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.500 0.000 0.500 8,500.00 4,250.00 4,250.00
0055 EDGE KEY 02585 LF 94.00 94.000 0.000 0.000 15.00 0.00
0060 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.250 0.250 0.500 28,000.00 7,000.00 14,000.00
0065 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 2.000 2.000 2,200.00 4,400.00
0070 STAKING 02726 LS 1.00 1.000 0.250 0.000 0.250 13,500.00 3,375.00 3,375.00
0075 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.750 0.000 0.750 150,000.00 112,500.00 112,500.00
0080 ARMORED EDGE FOR CONCRETE 03299 LF 59.00 59.000 0.000 0.000 100.00 0.00
0085 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 215.00 215.000 0.000 0.000 115.00 0.00
0090 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0095 CRUSHED AGGREGATE SLOPE PROT 08020 TON 90.00 90.000 0.000 0.000 90.00 0.00
0100 PRE-DRILLING FOR PILES 08039 LF 136.00 136.000 83.000 0.000 83.000 215.00 17,845.00 17,845.00
0105 PILES-STEEL HP12X53 08046 LF 160.00 160.000 97.850 0.000 97.850 160.00 15,656.00 15,656.00
0110 PILE POINTS-12 IN 08094 EACH 12.00 12.000 6.000 0.000 6.000 120.00 720.00 720.00
0115 CONCRETE-CLASS A 08100 CUYD 32.00 32.000 0.000 0.000 950.00 0.00
0120 CONCRETE-CLASS AA 08104 CUYD 61.00 61.000 0.000 0.000 1,750.00 0.00
0125 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 10,200.00 10,200.000 0.000 0.000 2.20 0.00
0130 PRECAST PC BOX BEAM CB42-48 08666 LF 692.00 692.000 0.000 0.000 420.00 0.00
0135 BRIDGE CHAIN LINK FENCE-4 FT 08710 LF 173.00 173.000 0.000 0.000 180.00 0.00
0140 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 8,500.00 0.00
0145 SNOW FENCE 21476ED LF 850.00 850.000 600.000 600.000 4.00 2,400.00
0150 CONCRETE SEALING 23378EC SQFT 1,400.00 1,400.000 0.000 0.000 3.00 0.00
0155 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 173.00 173.000 0.000 0.000 285.00 0.00
0160 THRIE BEAM GUARDRAIL TRANSITION TL-2 25079ED EACH 4.00 4.000 0.000 0.000 3,500.00 0.00
Project BR06511242300 Fed/State Project Number STP BRZ 9030 (432) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0165 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 14,154.65 0.00

SUBTOT

$161,346.00

$175,521.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00